Break Up Details (Don's use Rate, its PWD rate 2008)

Erect and remove semi-permanent Engineer's Site Office (minimum 38 sqm plinth area) with facilities including
security fencing and providing PC with monitor, Laserjet Printer, UPS etc.
Considering one site
1. Erect and maintain engineer's site office with facilities in/c
providing security fencing (less salvaged value) L.S. = 128920
2. Office furniture (less salvaged value) L.S. = 17500
3. Stationeries, consumables etc. L.S. = 12000
4. First-aid box, safety helmet, umbrella, gum-boots, crockeries, water purifier etc. etc. L.S. = 20000
5. Provide and maintain 5 KVA stand-bye Generator, theodolie / level facilities L.S. = 52000
6. Provide and maintain PC, Monitor, Laserjet Printer, UPS etc facilities. L.S. = 70000
7. Remove Engineer's Site facilities L.S. = 6250
Total = 306670
Profit 0.1 = 30667
Overhead 0.035 = 10733.45
348070.45
Add VAT with adjustment factor 1.04712 0.045 = 16401.22
Grand total = 364471.67
Say, 364472 .00 Per site.