Break Up Details (Don's use Rate, its PWD rate 2008)

Erect and remove semi-permanent Engineer's Site office (minimum 38 sqm plinth area) with facilities including
security fencing and providing PC with monitor, Laserjet Printer, UPS ETC, Photocopier & freeze
Considering one site
1. Erect and maintain engineer's site office with facilities in/c
providing security fencing (less salvaged value) L.S. = 128920
2. Office furniture (less salvaged value) L.S. = 17500
3. Stationeries, consumables etc. L.S. = 12000
4. First-aid box, safety helmet, umbrella, gum-boots, crockeries, water purifier etc.etc. L.S. = 20000
5. Provide and maintain 5 KVA stand-bye Generator, theodolie / level facilities L.S. = 52000
6. Provide and maintain PC, Monitor, Laserjet Printer, UPS, freeze etc. facilities. L.S. = 90000
7. Remove Engineer's Site facilities L.S. = 6250
Total = 326670
Profit 0.1 = 32667
Overhead 0.035 = 11433.45
370770.45
Add VAT with adjustment factor 1.04712 0.045 = 17470.85
Grand total = 388241.3
Say, 388241 .00 Per site.