Break Up Details (Don's use Rate, its PWD rate 2008)

Erect and remove engineer's site office (minimum 10 sqm plinth area) with facilities
for low value simple work
Considering one site
1. Erect and maintain engineer's site office with facilities (less salvaged value) L.S. = 7350
2. Office furniture (less salvaged value) L.S. = 2200
3. Stationeries, consumables etc. L.S. = 515
4. First-aid box, safety helmet, umbrella, gum-boots etc. L.S. = 2400
6. Remove Engineer's Site facilities L.S. = 750
Total = 13215
Profit 0.1 = 1321.5
Overhead 0.035 = 462.53
14999.03
Add VAT with adjustment factor 1.04712 0.045 = 706.76
Grand total = 15705.79
Say, 15706 .00 Per site.