Break Up Details (Don's use Rate, its PWD rate 2008)

Provide window type 1800 BTU A.C. for Employer's / Engineer's Office at site and remove after completion of contract.
Considering one A.C.
1. Cost of 18000 BTU A.C. L.S. = 34000
2. Installation L.S. = 1000
3. Remove after completion of contract L.S. = 100
Sub-total = 35100
4. Less re-sale value = -10200
Total = 24900
Profit 0.1 = 2490
Overhead 0.035 = 871.5
28261.5
Add VAT with adjustment factor 1.04712 0.045 = 1331.69
Grand total = 29593.19
Say, 29593 .00 each