Break Up Details (Don's use Rate, its PWD rate 2008)

Provision and maintenance of Sign-Board (1 m x 2 m)
1. Cost of Sign Board including painting, lettering etc. L.S. = 3700
2. Hoisting L.S. = 600
3. Remove after completion of contract L.S. = 100
Sub-total = 4400
4. Less re-sale value = -1200
Total = 3200
Profit 0.1 = 320
Overhead 0.035 = 112
3632
Add VAT with adjustment factor 1.04712 0.045 = 171.14
Grand total = 3803.14
Say, 3803 .00 each