Break Up Details (Don's use Rate, its PWD rate 2008)

Prepare and Submission of Implementation Schedule using M.S. Project software.
1. Developing Implementation Schedule using M.S. Project software L.S. = 15000
2. Developing hard-copy of Implementation Schedule L.S. = 300
Total = 15300
Profit 0.1 = 1530
Overhead 0.035 = 535.5
17365.5
Add VAT with adjustment factor 1.04712 0.045 = 818.27
Grand total = 18183.77
Say, 18184 .00 L.S.