Break Up Details (Don's use Rate, its PWD rate 2008)

Earth work in foundation trenches up to 1.5 m depth and maximum 10 m lead including
protecting and maintaining the trench: Soft claye soil/ loose sand / silt
Considering 1000 cft. work
1. Ordinary labour 5 Nos. @ 150 each = 750
2. Skilled labour 1 Nos. @ 200 each = 200
3. Tools and plant, protecting and maintaining trench dry L.S. = 37.5
Total = 987.5
Profit 0.1 = 98.75
Overhead 0.035 = 34.56
1120.81
Add VAT with adjustment factor 1.04712 0.045 = 52.81
Grand total = 1173.62
Rate per cft. = 1.17
Rate per cum. = 41.32
Say, 41 .00 Per cum.