Break Up Details (Don's use Rate, its PWD rate 2008)

Earth work in foundation trenches up to 1.5 m depth and maximum 10 m lead including
protecting and maintaining the trench: medium stiff claye soil
Considering 1000 cft. work
1. Ordinary labour 7 Nos. @ 150 each = 1050
2. Skilled labour 1.5 Nos. @ 200 each = 300
3. Tools and plant, protecting and maintaining trench dry L.S. = 62.5
Total = 1412.5
Profit 0.1 = 141.25
Overhead 0.035 = 49.44
1603.19
Add VAT with adjustment factor 1.04712 0.045 = 75.54
Grand total = 1678.73
Rate per cft. = 1.68
Rate per cum. = 59.33
Say, 59 .00 Per cum.