Break Up Details (Don's use Rate, its PWD rate 2008)

Earth work in foundation trenches up to 1.5 m depth and maximum 10 m lead including
protecting and maintaining the trench: Very soft / saturated / organic claye soil/ soil of semi-liquid state
Considering 1000 cft. work
1. Mason 0.25 No. @ 250 each = 62.5
2. Ordinary labour 11 Nos. @ 150 each = 1650
3. Skilled labour 3 Nos. @ 200 each = 600
4. Tools and plant, protecting and maintaining trench dry L.S. = 125
Total = 2437.5
Profit 0.1 = 243.75
Overhead 0.035 = 85.31
2766.56
Add VAT with adjustment factor 1.04712 0.045 = 130.36
Grand total = 2896.92
Rate per cft. = 2.9
Rate per cum. = 102.41
Say, 102 .00 Per cum.