Break Up Details (Don's use Rate, its PWD rate 2008)

Sand filling in foundation and plinth with local sand (F.M. 0.5 to 0.80)
Considering 100 cft. of work
1. Sand (F.M. 0.5 to 0.8) considering additional
30% for compaction 130 cft. @ 750 Per % cft. = 975
2. Head mason 0.125 No. @ 350 each = 43.75
3. Labour for levelling,
compacting, watering etc. 0.666666666666667 No. @ 150 each = 100
4. Sundries, T & P etc. L.S. = 15
Total = 1133.75
Profit 0.1 = 113.38
Overhead 0.035 = 39.68
1286.81
Add VAT with adjustment factor 1.04712 0.045 = 60.64
Grand total = 1347.45
Rate per cft. = 13.47
Rate per cum. = 475.69
Say, 476 .00 Per cum.