Break Up Details (Don's use Rate, its PWD rate 2008)

Khoa consolidation (2:1) in foundation trenches or floor: 50 mm down well graded brick-chips and sand (F.M. 1.2)
Considering 100 cft. of work (loose volume 135 cft)
1. Picked jhama or 1st class
bricks for 90 cft. khoa 765 Nos. @ 5000 Per % 0Nos. = 3825
2. Breaking 50mm down well graded chips 90 cft. @ 500 Per % cft. = 450
3. Sand (F.M. 1.2) 45 cft. @ 1300 Per % cft. = 585
4. Labour for mixing, spreading, levelling, compacting, watering etc.
(a) Mason 0.75 No. @ 250 each = 187.5
(b) Skilled labour 2 Nos. @ 200 each = 400
(c) Ordinary labour 2 Nos. @ 150 each = 300
5. Local carriage, T & P, sundries etc. L.S. = 45
Total = 5792.5
Profit 0.1 = 579.25
Overhead 0.035 = 202.74
6574.49
Add VAT with adjustment factor 1.04712 0.045 = 309.79
Grand total = 6884.28
Rate per cft. = 68.84
Rate per cum. = 2431.08
Say, 2431 .00 Per cum