Break Up Details (Don's use Rate, its PWD rate 2008)

Khoa consolidation in foundation trenches or floor with cement : sand (F.M. 1.2): brick-chips = 1 : 6: 12 using mixer machine
Considering 100 cft. of work (loose volume 135 cft)
1. Picked jhama or 1st class
bricks for 90 cft. khoa 765 Nos. @ 5000 Per % 0Nos. = 3825
2. Breaking 50mm down well graded chips 90 cft. @ 500 Per % cft. = 450
3. Sand (F.M. 1.2) 45 cft. @ 1300 Per % cft. = 585
4. Cement 5.5 bag @ 370 Per bag = 2035
4. Cost for mixing, spreading,
levelling, compacting, watering etc. 100 cft. @ 840 Per % cft. = 840
5. Local carriage, T & P, sundries etc. L.S. = 66.25
Total = 7801.25
Profit 0.1 = 780.13
Overhead 0.035 = 273.04
8854.42
Add VAT with adjustment factor 1.04712 0.045 = 417.22
Grand total = 9271.64
Rate per cft. = 92.72
Rate per cum. = 3274.41
Say, 3274 .00 Per cum