Break Up Details (Don's use Rate, its PWD rate 2008)

Site development / improvement by earth carried by truck/ dredging or any other means in/c cost of earth, carrying, levelling and dressing
For Dhaka Metropolitan Area
Considering 1000 cft. of work in/c dressing and local carriage
Loose earth required in/c 15% shrinkage = 1150 cft.
1. Royalty for earth 1150 cft. @ 300 Per % 0 cft. = 345
2 Carriage of earth including cost of labour for loading and unloading 1150 cft. @ 3.5 cft. = 4025
3 Labour for local carriage, levelling & compacting etc. complete:
(a) Ordinary labour 0.25 Nos. @ 150 each = 37.5
4 Sundries, T & P etc. L.S. = 45
Total = 4452.5
Profit 0.1 = 445.25
Overhead 0.035 = 155.84
5053.59
Add VAT with adjustment factor 1.04712 0.045 = 238.13
Grand total = 5291.72
Rate per cft. = 5.29
Rate per cum. = 186.82
Say, 187 .00 Per cum.