Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying and driving of borrack bamboo post minimum 3" dia
Consider 1 No. bamboo of 8 rft. long
1. Cost of bamboo min 3" dia 8 rft. @ 7.5 Per rft. = 60
2. Driving cost
@ 4'-0" below G.L. 4 rft. @ 3.75 Per rft. = 15
3. Local carriage and sundries L.S. = 4.5
Total = 79.5
Profit 0.1 = 7.95
Overhead 0.035 = 2.78
= 90.23
Add VAT with adjustment factor 1.04712 0.045 = 4.25
Grand total = 94.48
Rate per rft. = 11.81
Rate per rm. = 38.75
Say, 39 .00 Per rm.