Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying and driving wooden ballah in Palisading
Considering 20 rft. of work
(a) Cost of ballah in/c carriage 20 rft. @ 50 Per rft. = 1000
(b) Labour for driving
(i) Skilled labour 1 No. @ 200 each = 200
(ii) Ordinary labour 3 Nos. @ 150 each = 450
(c) Sundries, removing of skin, sizing and coaltaring
in/c hire charge of monkey with driving arranement. L.S. = 112.5
Total = 1762.5
Profit 0.1 = 176.25
Overhead 0.035 = 61.69
= 2000.44
Add VAT with adjustment factor 1.04712 0.045 = 94.26
Grand total = 2094.7
Rate per rft. = 104.74
Rate per rm. = 343.65
Say, 344 .00 Per rm.