Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying and fitting-fixing horizontal bracing in Palisading with ½ split wooden ballah.
Considering 20 rft. of work
(a) Cost for 1/2 split ballah in/c carriage 20 rft. @ 25 Per rft. = 500
(b) Labour for fitting-fixing including spliting
(i) Skilled labour 0.25 No. @ 200 each = 50
(ii) Ordinary labour 0.25 Nos. @ 150 each = 37.5
(c) Gajals, Nails and wires etc. L.S. = 32.41
Total = 619.91
Profit 0.1 = 61.99
Overhead 0.035 = 21.7
= 703.6
Add VAT with adjustment factor 1.04712 0.045 = 33.15
Grand total = 736.75
Rate per rft. = 36.84
Rate per rm. = 120.87
Say, 121 .00 Per rm.