Break Up Details (Don's use Rate, its PWD rate 2008)

(i) 75 mm or 3" thick damp proof course (1:1.5:3) with 50% Sylhet sand (F.M. 2.5) & 50%
local sand (F.M. 1.2) and 1/2 " down brick chips
Considering 100 cft. of work (covering 400 sft. area)
1. Cost for concrete:
(a) Bricks for chips 706 Nos. @ 5000 Per % 0 Nos. = 3530
(b) Sand (F.M. 2.5) 20.75 cft. @ 2200 Per % cft. = 456.5
(c) Sand (F.M 1.2) 20.75 cft. @ 1300 Per % cft. = 269.75
(d) Cement 22 bags @ 370 Per bag. = 8140
(e) Breaking chips in/c screening 83 cft. @ 800 Per % cft. = 664
(f) Curing L.S. = 75
(g) Mixture machine, pump, local carriage, sundries, T & P etc. L.S. = 247.5
Total = 13382.75
Cost for 100 sft. = 3345.69
2. Labour for casting 100 sft.
(i) Head mason 0.5 No. @ 350 each = 175
(ii) Mason 1 No. @ 250 each = 250
(iii) Ordinary labour 3 Nos. @ 150 each = 450
(ix) Bitumenous coating 100 sft. @ 650 Per % sft. = 650
3. Cost of wood for side shutter (considering 10" width & 120 rft long wall):
2 x 120'-0" x 3" x 1"= 5 cft.
25 x 1'-3" x 1.5" x 1"= 0.33 cft.
2 x 25 x 1'-0" x 2" x 1"= 1.39 cft.
6.72 cft.
Add 5% wastage 0.34 cft.
= 7.06 cft. @ 350 Per cft.
Using 6 times = 411.83
4. Labour for side shutter:
2 x 120'-0" x 3" = 60 sft. @ 7 Per sft. = 420
Total = 5702.52
Profit 0.1 = 570.25
Overhead 0.035 = 199.59
6472.36
Add VAT with adjustment factor 1.04712 0.045 = 304.98
Grand total = 6777.34
Rate per sft. = 67.77
Rate per sqm. = 729.48
Say, 729 .00 Per sqm.