Break Up Details (Don's use Rate, its PWD rate 2008)

(ii) 75 mm or 3" thick damp proof course (1:1.5:3) with Sylhet sand (F.M. 2.3) and 1/2 " down stone chips
Considering 100 cft. of work (covering 400 sft. area)
1. Cost for concrete:
(i) Crushed stone chips 83 cft. @ 7500 Per % cft. = 6225
(ii) Sand (F.M. 2.3) 41.5 cft. @ 2200 Per % cft. = 913
(iii) Cement 22 bags @ 370 Per bag. = 8140
(iv) Curing. L.S. = 75
(v) Mixture machine, pump, local carriage, sundries, T & P etc. L.S. = 247.5
Total = 15600.5
Cost for 100 sft. = 3900.13
2. Labour for casting 100 sft.
(i) Head mason 0.5 No. @ 350 each = 175
(ii) Mason 1 No. @ 250 each = 250
(iii) Ordinary labour 3 Nos. @ 150 each = 450
(iv) Bitumenous coating 100 sft. @ 650 Per % sft. = 650
3. Cost of wood for side shutter (considering 10" width & 120 rft long wall):
2 x 120'-0" x 3" x 1"= 5 cft.
25 x 1'-3" x 2" x 1"= 0.43 cft.
2 x 25 x 1'-0" x 2" x 1"= 1.39 cft.
6.82 cft.
Add 5% wastage 0.34 cft.
= 7.16 cft. @ 350
Using 6 times = 417.67
4. Labour for side shutter:
2 x 120'-0" x 3" = 60 sft. @ 7 Per sft. = 420
Total = 6262.8
Profit 0.1 = 626.28
Overhead 0.035 = 219.2
7108.28
Add VAT with adjustment factor 1.04712 0.045 = 334.94
Grand total = 7443.22
Rate per sft. = 74.43
Rate per sqm. = 801.16
Say, 801 .00 Per sqm.