Break Up Details (Don's use Rate, its PWD rate 2008)

(iii) 150 mm or 6" thick damp proof course (1:1.5:3) with Sylhet sand (F.M. 2.3) and 1/2" down stone chips
using water-proofing admixture / agent
Considering 100 cft. of work (covering 400 sft. area)
1. Cost for concrete:
(i) Crushed stone chips 83 cft. @ 7500 Per % cft. = 6225
(ii) Sand (F.M. 2.3) 41.5 cft. @ 2200 Per % cft. = 913
(iii) Cement 22 bags @ 370 Per bag. = 8140
(iv) Water proofing Admixure / agent 4.4 liter @ 154 Per liter = 677.6
(v) Curing. L.S. = 75
(vi) Mixture machine, pump, local carriage, sundries, T & P etc. L.S. = 247.5
Total for 100 cft = 16278.1
2. Labour for casting 100 cft. @ 1680 Per % cft. = 1680
3. Cost of wood for side shutter (considering 10" width & 240 rft long wall):
2 x 240'-0" x 6" x 1"= 20 cft.
25 x 1'-3" x 2" x 1"= 0.43 cft.
2 x 25 x 1'-0" x 2" x 1"= 1.39 cft.
21.82 cft.
Add 5% wastage 1.09 cft.
= 22.91 cft. @ 350
Using 6 times = 1336.42
4. Labour for side shutter:
2 x 240'-0" x 6" = 240 sft. @ 7 Per sft. = 1680
Total = 20974.52
Profit 0.1 = 2097.45
Overhead 0.035 = 734.11
23806.08
Add VAT with adjustment factor 1.04712 0.045 = 1121.75
Grand total = 24927.83
Rate per cft. = 249.28
Rate per cum = 8803.32
Say, 8803 .00 Per cum.