Break Up Details (Don's use Rate, its PWD rate 2008)

Brick work with first class bricks in foundation (1:6)
Considering 100 cft. work
1. Bricks 1100 Nos. @ 5000 Per % 0 Nos. = 5500
2. Sand (F.M 1.2) in/c wastage 36 cft. @ 1300 Per % cft. = 468
3. Cement 4 bags @ 370 Per bag = 1480
4. Head mason 0.1 No. @ 350 each = 35
5. Mason 1 No. @ 250 each = 250
6. Skilled labour 1 No. @ 200 each = 200
7. Ordinary labour 1.5 Nos. @ 150 each = 225
8. Labour for soaking &
cleaning bricks 2 Nos. @ 150 each = 300
9. Labour for 7 days curing
@ 1/8 labour per day: 0.875 Nos. @ 150 each = 131.25
10. Local carriage, sundries, T & P etc. (½ times of ordinary labour rate) L.S. = 75
Total = 8664.25
Profit 0.1 = 866.43
Overhead 0.035 = 303.25
9833.93
Add VAT with adjustment factor 1.04712 0.045 = 463.38
Grand total = 10297.31
Rate per cft. = 102.97
Rate per cum. = 3636.39
Say, 3636 .00 Per cum