Break Up Details (Don's use Rate, its PWD rate 2008)

Extra rate (for per meter increase of height) over the rate of '4.2 to 4.9 where free
height of the structure exceeds 4 meter.
Considering 100 cft. of work
1. Extra head mason 0.05 No. @ 350 each = 17.5
2. Extra mason 0.2 No. @ 250 each = 50
3. Extra skilled labour 0.1 No. @ 200 each = 20
4. Extra ordinary labour 0.3 No. @ 150 each = 45
5. Extra for scaffolding 12.5 sft. @ 5 Per sft. = 62.5
6. Extra for local carriage, storage & sundries etc. ( 10% of ordinary labour rate) L.S. = 15
Total = 210
Profit 0.1 = 21
Overhead 0.035 = 7.35
238.35
Add VAT with adjustment factor 1.04712 0.045 = 11.23
Grand total = 249.58
Rate per cft. = 2.5
Rate per cum. = 88.29
Say, 88 .00 Per cum.