Break Up Details (Don's use Rate, its PWD rate 2008)

125 mm thick brick pavement with 1st class bricks (1:4)
Considering 100 sft. work
A. Materials:
1. 1st class bricks in/c wastage 480 Nos. @ 5000 Per % 0 Nos. = 2400
2. Sand (F.M. 1.2) 15 cft. @ 1300 Per % cft. = 195
3. Cement (in/c for flush pointing) 3 bags @ 370 Per bag = 1110
B. Labour:
1. Head mason 0.25 No. @ 350 each = 87.5
2. Mason 1.25 Nos. @ 250 each = 312.5
3. Skilled labour 2.25 Nos. @ 200 each = 450
4. Ordinary labour 1.5 Nos. @ 150 each = 225
5. Labour for soaking &
cleaning bricks 0.5 No. @ 150 each = 75
6. Labour for 7 days curing
@ 1/8 labour per day 0.875 Nos. @ 150 each = 131.25
7. Local carriage, storage & sundries etc. L.S = 75
Total = 5061.25
Profit 0.1 = 506.13
Overhead 0.035 = 177.14
5744.52
Add VAT with adjustment factor 1.04712 0.045 = 270.68
Grand total = 6015.2
Rate per sft. = 60.15
Rate per sqm. = 647.45
Say, 647 .00 Per sqm.