Break Up Details (Don's use Rate, its PWD rate 2008)

125 mm thick brick pavement with 10 holes ceramic bricks (1:4)
Considering 100 sft. of work
A. Materials:
1. 10 holes ceramic bricks 480 Nos. @ 9750 Per % 0 Nos. = 4680
2. Sand (F.M. 1.2) 15 cft. @ 1300 Per % cft. = 195
3. Cement (in/c for flush pointing) 3.25 bags @ 370 Per bag = 1202.5
B. Labour:
1. Head mason 0.25 No. @ 350 each = 87.5
2. Mason 1.25 Nos. @ 250 each = 312.5
3. Skilled labour 2.25 Nos. @ 200 each = 450
4. Ordinary labour 1.5 Nos. @ 150 each = 225
5. Labour for soaking &
cleaning bricks 0.5 No. @ 150 each = 75
6. Labour for 7 days curing
@ 1/8 labour per day 0.875 Nos. @ 150 each = 131.25
7. Local carriage, storage & sundries etc. L.S = 75
Total = 7433.75
Profit 0.1 = 743.38
Overhead 0.035 = 260.18
8437.31
Add VAT with adjustment factor 1.04712 0.045 = 397.57
Grand total = 8834.88
Rate per sft. = 88.35
Rate per sqm. = 951
Say, 951 .00 Per sqm.