Break Up Details (Don's use Rate, its PWD rate 2008)

10 mm thick (finished) coloured mosaic in floor with Indian chips and with glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS.
Considering 100 sft. of work
A. Cost of materials, labour in/c T & P:
Same as item No.- 05.1.1 100 sft. @ 7831.73 Per % sft. = 7831.73
B. Add for colour pigment 8 Ibs @ 45 Per Ib. = 360
Total = 8191.73
Profit 0.1 = 819.17
Overhead 0.035 = 286.71
9297.61
Add VAT with adjustment factor 1.04712 0.045 = 438.11
Grand total = 9735.72
(i) Ground floor Rate per sft. = 97.36
Rate per sqm = 1047.98
Say, 1048 .00 Per sqm.