Break Up Details (Don's use Rate, its PWD rate 2008)

10 mm thick (finished) coloured mosaic in floor with Pakistani chips and with glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS.
Considering 100 sft. of work
A. Cost of materials, labour in/c T & P:
Same as item No.- 05.1.3 100 sft. @ 8456.73 Per % sft. = 8456.73
B. Add for colour pigment 8 Ibs @ 45 Per Ib. = 360
Total = 8816.73
Profit 0.1 = 881.67
Overhead 0.035 = 308.59
10006.99
Add VAT with adjustment factor 1.04712 0.045 = 471.53
Grand total = 10478.52
(i) Ground floor Rate per sft. = 104.79
Rate per sqm = 1127.96
Say, 1128 .00 Per sqm.