Break Up Details (Don's use Rate, its PWD rate 2008)

10 mm thick (finished) coloured mosaic in floor with Indian chips and without glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS.
Considering 100 sft of work
A. Cost of materials, labour in/c T & P:
Same as item No.- 05.1.4 100 sft. @ 6931.73 Per % sft. = 6931.73
B. Add for colour pigment 8 Ibs @ 45 Per Ib. = 360
Total = 7291.73
Profit 0.1 = 729.17
Overhead 0.035 = 255.21
8276.11
Add VAT with adjustment factor 1.04712 0.045 = 389.97
Grand total = 8666.08
(i) Ground floor Rate per sft. = 86.66
Rate per sqm = 932.81
Say, 933 .00 Per sqm.