Break Up Details (Don's use Rate, its PWD rate 2008)

10 mm thick (finished) coloured mosaic in floor with Pakistani chips and without glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS.
Considering 100 sft. of work
A. Cost of materials, labour in/c T & P:
Same as item No.- 05.3.4 100 sft. @ 6894.23 Per % sft. = 6894.23
B. Add for colour pigment 8 Ibs @ 45 Per Ib. = 360
Total = 7254.23
Profit 0.1 = 725.42
Overhead 0.035 = 253.9
8233.55
Add VAT with adjustment factor 1.04712 0.045 = 387.97
Grand total = 8621.52
(i) Ground floor Rate per sft. = 86.22
Rate per sqm = 928.07
Say, 928 .00 Per sqm.