Break Up Details (Don's use Rate, its PWD rate 2008)

12 mm thick (finished) coloured mosaic in floor with Indian chips and with glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS.
Considering 100 sft. work
A. Cost of materials, labour in/c T & P:
Same as item No. 5.2.1 100 sft. @ 8251.73 Per sft. = 8251.73
B. Add for colour pigment 8 Ibs @ 45 Per Ib. = 360
Total = 8611.73
Profit 0.1 = 861.17
Overhead 0.035 = 301.41
9774.31
Add VAT with adjustment factor 1.04712 0.045 = 460.57
Grand total = 10234.88
(i) Ground floor Rate per sft. = 102.35
Rate per sqm = 1101.7
Say, 1102 .00 Per sqm.