Break Up Details (Don's use Rate, its PWD rate 2008)

12 mm thick (finished) coloured mosaic in floor with Pakistani chips and with glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS.
Considering 100 sft. of work
A. Cost of materials, labour in/c T & P:
Same as item No. 5.2.2 100 sft. @ 8951.73 Per % sft. = 8951.73
B. Add for colour pigment 8 Ibs @ 45 Per Ib. = 360
Total = 9311.73
Profit 0.1 = 931.17
Overhead 0.035 = 325.91
10568.81
Add VAT with adjustment factor 1.04712 0.045 = 498.01
Grand total = 11066.82
(i) Ground floor Rate per sft. = 110.67
Rate per sqm = 1191.25
Say, 1191 .00 Per sqm.