Break Up Details (Don's use Rate, its PWD rate 2008)

12 mm thick (finished) coloured mosaic in floor with Indian chips and without glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS.
Considering 100 sft. of work
A. Cost of materials, labour in/c T & P:
Same as item No. 5.2.3 100 sft. @ 7351.73 Per % sft. = 7351.73
B. Add for colour pigment 8 Ibs @ 45 Per Ib. = 360
Total = 7711.73
Profit 0.1 = 771.17
Overhead 0.035 = 269.91
8752.81
Add VAT with adjustment factor 1.04712 0.045 = 412.44
Grand total = 9165.25
(i) Ground floor Rate per sft. = 91.65
Rate per sqm = 986.52
Say, 987 .00 Per sqm.