Break Up Details (Don's use Rate, its PWD rate 2008)

Marble stone on walls with 12 mm thick Indian coloured / grey marble stone
Considering 100 sft. of work
A. Cost of materials
1. 12 mm thick marble stone 100 sft. @ 250 Per sft. = 25000
2. Grey cement 1.7 bag @ 370 Per bag = 629
3. Sand (F.M. 1.2) 2.08 cft. @ 1300 Per % cft. = 27.04
4. Sand (F.M. 2.2) 2.08 cft. @ 2200 Per % cft. = 45.76
5. White cement 4 kg @ 18 Per kg = 72
Sub-total = 25773.8
B. Cost for cutting, shaping, tools and plants etc.
1. Hire charge of cutting and shaping
machine in/c cutting disc. 1 day @ 1500 Per day = 1500
2. Foreman 1 No. @ 350 each = 350
3. Machine operator 1 No. @ 300 each = 300
4. Helper 1 No. @ 200 each = 200
Sub-total = 2350
C. Labour cost for laying
1. Mason 5.5 Nos. @ 250 each = 1375
2. Helper 2 Nos. @ 200 each = 400
3. Scaffolding 100 sft. @ 5 Per sft. = 500
Sub-total = 2275
D. Polishing
1. Hire charge of marble polishing
machine in/c polishing stone 2.5 days @ 500 Per day = 1250
2. Machine operator 2.5 Nos. @ 300 each = 750
3. Helper 2.5 Nos. @ 200 each = 500
Sub-total = 2500
Total (A+B+C+D) = 32748.8
Profit 0.1 = 3274.88
Overhead 0.035 = 1146.21
37169.89
Add VAT with adjustment factor 1.04712 0.045 = 1751.46
Grand total = 38921.35
(i) Ground floor Rate per sft. = 389.21
Rate per sqm = 4189.46
Say, 4189 .00 Per sqm.