Break Up Details (Don's use Rate, its PWD rate 2008)

Coloured galazed wall tiles of different sizes
Considering 100 sft. of work
1. Cost of tiles 100 sft. @ 44 Per sft. = 4400
Add wastage 0.05 = 220
2. Laying cost 100 sft. @ 3248.09 Per % sft. = 3248.09
Total = 7868.09
Profit 0.1 = 786.81
Overhead 0.035 = 275.38
8930.28
Add VAT with adjustment factor 1.04712 0.045 = 420.8
Grand total = 9351.08
Rate per sft. = 93.51
Rate per sqm = 1006.54
Say, 1007 .00 Per sqm.