Break Up Details (Don's use Rate, its PWD rate 2008)

Special design glazed coloured wall tiles
Considering 100 sft. of work
1. Cost of tiles 100 sft. @ 46 Per sft. = 4600
Add wastage 0.05 = 230
2. Laying cost 100 sft. @ 3248.09 Per % sft. = 3248.09
Total = 8078.09
Profit 0.1 = 807.81
Overhead 0.035 = 282.73
9168.63
Add VAT with adjustment factor 1.04712 0.045 = 432.03
Grand total = 9600.66
Rate per sft. = 96.01
Rate per sqm = 1033.45
Say, 1033 .00 Per sqm.