Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying, fitting and fixing unglazed homogeneous floor tiles on cement mortar base (4:1):
Cost for laying floor tiles: Same as item No. 6.7.1 Per % sft. = 3117.3
(i) For ground floor
(a) GP (homogeneous) 300 x 300 mm floor tiles
Considering 100 sft. work
1. Cost of tiles 100 sft. @ 51 Per sft. = 5100
Add wastage 0.05 = 255
2. Laying cost 100 sft. @ 3117.3 Per % sft. = 3117.3
Total = 8472.3
Profit 0.1 = 847.23
Overhead 0.035 = 296.53
9616.06
Add VAT with adjustment factor 1.04712 0.045 = 453.11
Grand total = 10069.17
Rate per sft. = 100.69
Rate per sqm = 1083.83
Say, 1084 .00 Per sqm.