Break Up Details (Don's use Rate, its PWD rate 2008)

GP (homogeneous) 400 x 400 mm floor tiles
Considering 100 sft. work
1. Cost of tiles 100 sft. @ 56 Per sft. = 5600
Add wastage 0.05 = 280
2. Laying cost 100 sft. @ 3117.3 Per % sft. = 3117.3
Total = 8997.3
Profit 0.1 = 899.73
Overhead 0.035 = 314.91
10211.94
Add VAT with adjustment factor 1.04712 0.045 = 481.19
Grand total = 10693.13
Rate per sft. = 106.93
Rate per sqm = 1150.99
Say, 1151 .00 Per sqm.