Break Up Details (Don's use Rate, its PWD rate 2008)

Considering 100 sft. work
1. Cost of tiles 100 sft. @ 130 Per sft. = 13000
Add wastage 0.05 = 650
2. Laying cost 100 sft. @ 3117.3 Per % sft. = 3117.3
Total = 16767.3
Profit 0.1 = 1676.73
Overhead 0.035 = 586.86
19030.89
Add VAT with adjustment factor 1.04712 0.045 = 896.74
Grand total = 19927.63
Rate per sft. = 199.28
Rate per sqm = 2145.05
Say, 2145 .00 Per sqm.