Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying, fitting and fixing mirror polished floor tiles on cement mortar base (4:1):
Cost for laying floor tiles: Same as item No. 6.7.1 Per % sft. = 3117.3
(i) For ground floor
06.9.1 GP (mirror polished) 300 x 300 mm floor tiles
Considering 100 sft. work
1. Cost of tiles 100 sft. @ 100 Per sft. = 10000
Add wastage 0.05 = 500
2. Laying cost 100 sft. @ 3117.3 Per % sft. = 3117.3
Total = 13617.3
Profit 0.1 = 1361.73
Overhead 0.035 = 476.61
15455.64
Add VAT with adjustment factor 1.04712 0.045 = 728.28
Grand total = 16183.92
Rate per sft. = 161.84
Rate per sqm = 1742.05
Say, 1742 .00 Per sqm.