Break Up Details (Don's use Rate, its PWD rate 2008)

(From Secondary Input : Item C-2) Profit 0.1 = 23.51
Overhead 0.035 = 8.23
= 266.83
Add VAT with adjustment factor 1.04712 0.045 = 12.57
Grand total = 279.4
Ground floor and below plinth level Say, 279 .00 Per sqm..