Break Up Details (Don's use Rate, its PWD rate 2008)

Extra cost for making as-cast surface of the reinforced cement concrete
Considering 100 sft finished surface area of concrete
(a) Extra cost for shorted out shutter 100 sft. @ 12.46 Per sft. = 1246
(b) Extra labour for placing shutter 100 sft. @ 2.8 Per sft. = 280
(c) Shutter releasing agent / form oil 1 liter @ 150 Per liter = 150
(d) Sundries, incidental and extra supervision L.S. = 150
Total = 1826
Profit 0.1 = 182.6
Overhead 0.035 = 63.91
= 2072.51
Add VAT with adjustment factor 1.04712 0.045 = 97.66
Grand total = 2170.17
Rate per sqm. = 233.6
Say, 234 .00 Per sqm.