Break Up Details (Don's use Rate, its PWD rate 2008)

Supply and use of water reducing chemical admixture in concrete: Type - A
Considering 1 liter
(a) Cost of admixture 1 liter @ 146.25 each = 146.25
(b) Carriage, safe storage, mixing & sundries etc. L.S. = 4.5
Total = 150.75
Profit 0.1 = 15.08
Overhead 0.035 = 5.28
= 171.11
Add VAT with adjustment factor 1.04712 0.045 = 8.06
Grand total = 179.17
Rate per liter. = 179.17
Say, 179 .00 Per liter