Break Up Details (Don's use Rate, its PWD rate 2008)

Supply and use of retarding chemical admixture in concrete: Type - B
Considering 1 liter
(a) Cost of admixture 1 liter @ 151.5 each = 151.5
(b) Carriage, safe storage, mixing & sundries etc. L.S. = 4.5
Total = 156
Profit 0.1 = 15.6
Overhead 0.035 = 5.46
= 177.06
Add VAT with adjustment factor 1.04712 0.045 = 8.34
Grand total = 185.4
Rate per liter. = 185.4
Say, 185 .00 Per liter