Break Up Details (Don's use Rate, its PWD rate 2008)

Supply and use of water-reducing and accelerating chemical admixture in concrete: Type - E
Considering 1 liter
(a) Cost of admixture 1 liter @ 157 each = 157
(b) Carriage, safe storage, mixing & sundries etc. L.S. = 4.5
Total = 161.5
Profit 0.1 = 16.15
Overhead 0.035 = 5.65
= 183.3
Add VAT with adjustment factor 1.04712 0.045 = 8.64
Grand total = 191.94
Rate per liter. = 191.94
Say, 192 .00 Per liter