Break Up Details (Don's use Rate, its PWD rate 2008)

Supply and use of water-reducing high range chemical admixture in concrete: Type - F
Considering 1 liter
(a) Cost of admixture 1 liter @ 154 each = 154
(b) Carriage, safe storage, mixing & sundries etc. L.S. = 4.5
Total = 158.5
Profit 0.1 = 15.85
Overhead 0.035 = 5.55
= 179.9
Add VAT with adjustment factor 1.04712 0.045 = 8.48
Grand total = 188.38
Rate per liter. = 188.38
Say, 188 .00 Per liter