Break Up Details (Don's use Rate, its PWD rate 2008)

Supply and use of water-reducing high range and retarding chemical admixture in concrete: Type - G
Considering 1 liter
(a) Cost of admixture 1 liter @ 135 each = 135
(b) Carriage, safe storage, mixing & sundries etc. L.S. = 4.5
Total = 139.5
Profit 0.1 = 13.95
Overhead 0.035 = 4.88
= 158.33
Add VAT with adjustment factor 1.04712 0.045 = 7.46
Grand total = 165.79
Rate per liter. = 165.79
Say, 166 .00 Per liter