Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying, fitting and fixing 10" wide 16 SWG Aluminium Sheet water stopper in construction joint of RCC vertical
wall etc.
Break-up for 20 rft. work
1. 16 BWG Aluminium sheet
1 x 20'-0" x 10" = 16.6 sft.
Wastage 5% = 0.83 sft.
17.43 sft.
= 3.77 kg @ 300 Per kg. = 1131
3. Labour for fitting, fixing in position
(i) Mason 0.2 Nos. @ 250 each = 50
(ii) Skilled Labour 0.2 Nos. @ 200 each = 40
4. G.I. Wire, nails etc. L.S. = 29.17
5. Tools and plants, sundries etc. L.S. = 12.5
Total = 1262.67
Profit 0.1 = 126.27
Overhead 0.035 = 44.19
= 1433.13
Add VAT with adjustment factor 1.04712 0.045 = 67.53
Grand total = 1500.66
Rate per rft. = 75.03
Rate per rm = 246.17
Say 246 .00 per rm.