Break Up Details (Don's use Rate, its PWD rate 2008)

Driving of (12" x 12" x 40'-0") size pre-cast pile with drop hammer type rig.
Considering driving 20 rft. depth
(i) Hire charge of driving equipment
in/c cost of fuel and lubricant etc. 0.166666666666667 day @ 10000 Per day = 1666.67
(ii) Labour charge for pile carrying, lifting,
shifting and driving etc. complete:
(a) Rig operator 0.25 No. @ 350 each = 87.5
(b) Skilled labour 0.25 No. @ 200 each = 50
(c) Ordinary labour 2 No. @ 150 each = 300
Total = 2104.17
Profit 0.1 = 210.42
Overhead 0.035 = 73.65
= 2388.24
Add VAT with adjustment factor 1.04712 0.045 = 112.53
Grand total = 2500.77
Rate per rft. = 125.04