Break Up Details (Don's use Rate, its PWD rate 2008)

Driving of (14" x 14" x 40'-0") size pre-cast pile with drop hammer type rig
Considering driving 20 rft. depth
1. Hire charge of driving equipment
in/c cost of fuel and lubricant etc. 0.2 day @ 10000 Per day = 2000
2. Labour charge for pile carrying, lifting,
shifting and driving etc. complete:
(a) Rig operator 0.333333333333333 Nos. @ 350 each = 116.67
(b) Skilled labour 0.5 Nos. @ 200 each = 100
(c) Ordinary labour 3 Nos. @ 150 each = 450
Total = 2666.67
Profit 0.1 = 266.67
Overhead 0.035 = 93.33
= 3026.67
Add VAT with adjustment factor 1.04712 0.045 = 142.62
Grand total = 3169.29
Rate per rft. = 158.46