Break Up Details (Don's use Rate, its PWD rate 2008)

Mobilization and demobilzation of automatic diesel hammer mounted complete rig set.
1. Lifting and carrying crane
(both ways) 2 trips @ 32000 Per trip = 64000
2. Truck fare (2 x 2 trips) in/c loading
& unloading by crane 4 trips @ 6500 Per trip = 26000
Total = 90000
Profit 0.1 = 9000
Overhead 0.035 = 3150
= 102150
Add VAT with adjustment factor 1.04712 0.045 = 4813.35
Grand total = 106963.35
Say, 106963 Per set.