Break Up Details (Don's use Rate, its PWD rate 2008)

Driving of 7" x 7" x 25'-0" Pre-cast Pile (micro-pile)
Considering 25 rft. long 8 Nos. pile
(i) Hire charge of driving equipment
in/c cost of fuel and lubricant etc. 1 day @ 6000 Per day = 6000
(ii) Labour charge for pile carrying, lifting,
shifting and driving etc. complete:
(a) Rig operator 1 No. @ 350 each = 350
(b) Skilled labour 3 No. @ 200 each = 600
(c) Ordinary labour 7 Nos. @ 150 each = 1050
Total = 8000
Profit 0.1 = 800
Overhead 0.035 = 280
= 9080
Add VAT with adjustment factor 1.04712 0.045 = 427.85
Grand total = 9507.85
Rate per pile = 1188.48
Rate per rft. = 47.54
Rate per rm = 155.98
Say, 156 . 00 Per rm.