Break Up Details (Don's use Rate, its PWD rate 2008)

Conducting static load testfor the cast in situ / precast pile providing required scaffolding.
For 25 tonne load for 1 test
(a) Mobilization and demobilization of testing
equipment (5 ton) by truck 2 trips @ 800 Per trip = 1600
(b) Platform making:
(i) Foreman 2 Nos. @ 350 each = 700
(ii) Skilled labour 6 Nos. @ 200 each = 1200
(iii) Ordinary labour 12 Nos. @ 150 each = 1800
(c) Hire charge of load testing equipment (joist, jacks and other
necessary devices in/c caliberation
charges, hydraulic fluid etc.) 1 test @ 6500 Per test = 6500
(d) Cost of empty gunny bags
(taking 2 times use) 450 bags. @ 13.5 Per bag = 6075
(e) Cost of local sand as loading
materials (taking 2 times use) 450 cft @ 375 Per % cft. = 1687.5
(f) Labour for bag filling,
stitching, loading & unloading: 900 bags @ 6 Per bag = 5400
(h) Preparation of result in standard
form in triplicate 1 test @ 1000 Per test = 1000
(i) Other incidental charge L.S. = 450
Total = 26412.5
Profit 0.1 = 2641.25
Overhead 0.035 = 924.44
= 29978.19
Add VAT with adjustment factor 1.04712 0.045 = 1412.58
Grand total = 31390.77
Say, 31391 .00 Per test